For This And Any Other test Bnaks, slotion Manuals, Quizess, Exams And Assignments Contact us At whiperhills@gmail.com
Exercise 2-7 (25
minutes)
Aug. 1 Cash................................................................ 6,500
Photography Equipment.................................. 33,500
Common Stock.......................................... 40,000
Owner
investment in business for stock.
2 Prepaid Insurance........................................... 2,100
Cash.......................................................... 2,100
Acquired 2 years of
insurance coverage.
5 Office Supplies................................................ 880
Cash.......................................................... 880
Purchased office supplies.
20 Cash................................................................ 3,331
Photography Fees Earned......................... 3,331
Collected photography fees.
31 Utilities Expense............................................. 675
Cash.......................................................... 675
Paid for August utilities.
Exercise
2-8 (30 minutes)
Cash
|
|
Photography Equipment
|
||||||||
Aug. 1
|
6,500
|
|
Aug.
2
|
2,100
|
|
Aug. 1
|
33,500
|
|
|
|
20
|
3,331
|
|
5
|
880
|
|
|
|
|
|
|
|
|
|
31
|
675
|
|
Common Stock
|
||||
Balance
|
6,176
|
|
|
|
|
|
|
Aug. 1
|
40,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Office Supplies
|
|
Photography Fees
Earned
|
||||||||
Aug.
5
|
880
|
|
|
|
|
|
|
Aug.
20
|
3,331
|
|
|
|
|
|
|
||||||
Prepaid Insurance
|
|
Utilities Expense
|
||||||||
Aug.
2
|
2,100
|
|
|
|
|
Aug.
31
|
675
|
|
|
|
Pose-for-pics
|
||
Trial Balance
|
||
August 31
|
||
|
Debit
|
Credit
|
Cash...........................................
|
$ 6,176
|
|
Office
supplies...........................
|
880
|
|
Prepaid
insurance......................
|
2,100
|
|
Photography
equipment.............
|
33,500
|
|
Common
stock...........................
|
|
$40,000
|
Photography
fees earned...........
|
|
3,331
|
Utilities
expense.........................
|
675
|
______
|
Totals.........................................
|
$43,331
|
$43,331
|
Exercise
2-9 (30 minutes)
a. Cash......................................................................... 100,750
Common Stock................................................. 100,750
Owner invested in the business for
stock.
b. Office Supplies........................................................ 1,250
Cash................................................................. 1,250
Purchased supplies with cash.
c. Office Equipment..................................................... 10,050
Accounts Payable............................................. 10,050
Purchased office equipment on credit.
d. Cash......................................................................... 15,500
Fees Earned...................................................... 15,500
Received cash from customer for services.
e. Accounts Payable.................................................... 10,050
Cash................................................................. 10,050
Made payment toward account payable.
f. Accounts Receivable............................................... 2,700
Fees Earned...................................................... 2,700
Billed customer for services provided.
g. Rent Expense........................................................... 1,225
Cash................................................................. 1,225
Paid for this period’s rental charge.
h. Cash......................................................................... 1,125
Accounts Receivable........................................ 1,125
Received cash toward an account receivable.
i. Dividends................................................................. 10,000
Cash................................................................. 10,000
Paid cash dividends.
Exercise
2-9 (concluded)
Cash
|
|
Accounts Payable
|
||||||||||||
(a)
|
100,750
|
|
(b)
|
1,250
|
|
(e)
|
10,050
|
(c)
|
10,050
|
|||||
(d)
|
15,500
|
|
(e)
|
10,050
|
|
|
|
Balance
|
0
|
|||||
(h)
|
1,125
|
|
(g)
|
1,225
|
|
|
|
|
|
|||||
|
|
|
(i)
|
10,000
|
|
|
|
|
|
|||||
Balance
|
94,850
|
|
|
|
|
Common Stock
|
||||||||
|
|
|
|
|
|
|
|
(a)
|
100,750
|
|||||
|
|
|
|
|
|
|
|
Balance
|
100,750
|
|||||
|
|
|
|
|
|
|
|
|
|
|||||
Accounts
Receivable
|
|
Dividends
|
||||||||||||
(f)
|
2,700
|
|
(h)
|
1,125
|
|
(i)
|
10,000
|
|
|
|||||
Balance
|
1,575
|
|
|
|
|
Balance
|
10,000
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|||||
Office Supplies
|
|
Fees Earned
|
||||||||||||
(b)
|
1,250
|
|
|
|
|
|
|
(d)
|
15,500
|
|||||
Balance
|
1,250
|
|
|
|
|
|
|
(f)
|
2,700
|
|||||
|
|
|
|
|
|
|
|
Balance
|
18,200
|
|||||
|
|
|
|
|
|
|
|
|
|
|||||
Office Equipment
|
|
Rent Expense
|
||||||||||||
(c)
|
10,050
|
|
|
|
|
(g)
|
1,225
|
|
|
|||||
Balance
|
10,050
|
|
|
|
|
Balance
|
1,225
|
|
|
|||||
Exercise 2-10 (15 minutes)
SPADE COMPANY
|
||
Trial Balance
|
||
May 31, 2013
|
||
|
Debit
|
Credit
|
Cash..................................................
|
$
94,850
|
|
Accounts receivable......................
|
1,575
|
|
Office supplies................................
|
1,250
|
|
Office equipment............................
|
10,050
|
|
Accounts payable..........................
|
$ 0
|
|
Common stock...............................
|
100,750
|
|
Dividends............................................
|
10,000
|
|
Fees earned.....................................
|
18,200
|
|
Rent expense...................................
|
1,225
|
________
|
Totals..................................................
|
$118,950
|
$118,950
|
Exercise
2-11 (20 minutes)
Transactions
that created revenues:
b. Accounts Receivable......................................... 2,300
Services Revenue........................................ 2,300
Provided services on credit.
c. Cash................................................................... 875
Services Revenue........................................ 875
Provided services for cash.
[Note: Revenues are inflows of assets (or
decreases in liabilities) received in exchange for goods or services provided
to customers.]
Transactions that did not create revenues
along with the reasons are:
a. This
transaction brought in cash, but this is an owner investment.
d. This
transaction brought in cash, but it created a liability because the services
have not yet been provided to the client.
e. This
transaction changed the form of the asset from accounts receivable to
cash. Total assets were not increased
(revenue was recognized when the receivable was originally recorded).
f. This
transaction brought in cash and increased assets, but it also increased a
liability by the same amount (no goods or services were provided to generate
revenue).
Exercise
2-12 (20 minutes)
Transactions
that created expenses:
b. Salaries Expense........................................ 1,233
Cash..................................................... 1,233
Paid salary of receptionist.
d. Utilities Expense......................................... 870
Cash..................................................... 870
Paid utilities for the office.
[Note: Expenses are
outflows or using up of assets (or the creation of liabilities) that occur in
the process of providing goods or services to customers.]
Transactions a, c,
and e are not expenses for the following reasons:
a. This
transaction decreased assets in settlement of a previously existing liability,
and equity did not change. Cash payment
does not mean the same as using up of assets (expense is recorded when the
supplies are used).
c. This
transaction involves the purchase of an asset.
The form of the company’s assets changed, but total assets did not
change, and the equity did not decrease.
e. This transaction is a distribution of cash to
the owner. Even though equity decreased,
the decrease did not occur in the process of providing goods or services to
customers.
Exercise
2-13 (15 minutes)
HELP TODAY
Income Statement
For Month Ended
August 31
Revenues
Consulting fees earned......................... $ 27,000
Expenses
Rent expense........................................ $ 9,550
Salaries expense................................... 5,600
Telephone expense............................... 860
Miscellaneous expenses.......................
520
Total expenses..................................... 16,530
Net income................................................ $ 10,470
Exercise
2-14 (15 minutes)
HELP TODAY
Statement of Retained
Earnings
For Month Ended
August 31
Retained earnings, July 31........................ $ 0
Add: Net income (from Exercise 2-13)...... 10,470
10,470
Less: Dividends........................................ 6,000
Retained earnings, August 31................... $ 4,470
Exercise 2-15 (15 minutes)
HELP
TODAY
Balance
Sheet
August
31
Assets Liabilities
Cash............................. $ 25,360 Accounts payable................ $ 10,500
Accounts receivable..... 22,360
Office supplies............. 5,250 Equity
Office equipment.......... 20,000 Common stock..................... 102,000
Land.............................. 44,000 Retained earnings*............... 4,470
Total
assets.................. $116,970 Total liabilities & equity....... $116,970
* Amount
from Exercise 2-14.
Exercise
2-16 (20 minutes)
Calculation
of change in equity for part
a through part d
|
||||||
|
Assets
|
-
|
Liabilities
|
=
|
Equity
|
|
Beginning of the
year.......
|
$ 60,000
|
-
|
$20,000
|
=
|
$40,000
|
|
End of the year.................
|
105,000
|
-
|
36,000
|
=
|
69,000
|
|
Net increase in
equity.......
|
|
|
|
|
$29,000
|
|
a. Net income........................................................
|
$
?
|
||
Plus owner investments...................................
|
0
|
||
Less dividends .................................................
|
(0)
|
||
Change in equity...............................................
|
$29,000
|
||
Net Income = $29,000
|
|||
Since there were no additional
investments or dividends, the net income for the year equals the net increase
in equity.
b. Net income........................................................
|
$
?
|
||
Plus owner investments...................................
|
0
|
||
Less dividends ($1,250/mo. x 12 mo.)...............
|
(15,000)
|
||
Change in equity...............................................
|
$29,000
|
||
Net Income = $44,000
|
|||
The dividends were added back because they
reduced equity without reducing net income.
c. Net income.......................................................
|
$
?
|
||
Plus owner investment....................................
|
55,000
|
||
Less dividends.................................................
|
(0)
|
||
Change in equity..............................................
|
$29,000
|
||
Net Loss = $26,000
|
|||
The investment was deducted because it
increased equity without creating net income.
d. Net income........................................................
|
$
?
|
||
Plus owner investment.....................................
|
35,000
|
||
Less dividends ($1,250/mo. X 12 mo.)...............
|
(15,000)
|
||
Change in equity...............................................
|
$29,000
|
||
Net Income = $9,000
|
|||
The dividends were added back because
they reduced equity without reducing net income and the investments were
deducted because they increased equity without creating net income.
Exercise 2-17 (15 minutes)
|
(a)
|
|
(b)
|
|
(c)
|
|
(d)
|
|
$(28,000)
|
|
$42,000
|
|
$73,000
|
|
$(45,000)
|
|
|
|
|
|
|
|
|
Computations:
|
|
|
|
|
|
|
|
Equity, Dec. 31, 2012....
|
$ 0
|
|
$ 0
|
|
$ 0
|
|
$ 0
|
Owner's investments...
|
110,000
|
|
42,000
|
|
87,000
|
|
210,000
|
Dividends.....................
|
(28,000)
|
|
(47,000)
|
|
(10,000)
|
|
(55,000)
|
Net income (loss).........
|
22,000
|
|
90,000
|
|
(4,000)
|
|
(45,000)
|
Equity, Dec. 31, 2013....
|
$104,000
|
|
$85,000
|
|
$73,000
|
|
$110,000
|
Exercise 2-18 (25
minutes)
a. Belle created
a new business and invested $6,000 cash, $7,600 of equipment, and $12,000 in
automobiles, all in exchange for stock.
b. Paid $4,800 cash in advance for insurance
coverage.
c. Paid $900 cash for office supplies.
d. Purchased $300 of office supplies and $9,700
of equipment on credit.
e. Received $4,500 cash for delivery services
provided.
f. Paid $1,600 cash towards accounts payable.
g. Paid $820 cash for gas and oil expenses.
Exercise
2-19 (30 minutes)
a. Cash......................................................................... 6,000
Equipment............................................................... 7,600
Automobiles............................................................ 12,000
Common Stock................................................. 25,600
Owner investment in exchange for
stock.
b. Prepaid
Insurance.................................................... 4,800
Cash................................................................. 4,800
Purchased
insurance coverage.
c. Office
Supplies........................................................ 900
Cash................................................................. 900
Purchased
supplies with cash.
d. Office
Supplies........................................................ 300
Equipment............................................................... 9,700
Accounts
Payable............................................. 10,000
Purchased
supplies and equipment on credit.
e. Cash......................................................................... 4,500
Delivery
Services Revenue............................... 4,500
Received
cash from customer for services provided.
f. Accounts
Payable.................................................... 1,600
Cash................................................................. 1,600
Made
payment on payables.
g. Gas and Oil Expense................................................ 820
Cash................................................................. 820
Paid for gas and oil.
Exercise 2-20 (20 minutes)
Description |
(1)
Difference between Debit and Credit Columns |
(2)
Column with the Larger Total
|
(3)
Identify Account(s) Incorrectly Stated
|
(4)
Amount that Account(s) is Overstated or Understated
|
|
a.
|
$3,600 debit to Rent Expense is posted as a $1,340
debit.
|
$2,260
|
Credit
|
Rent Expense
|
Rent Expense is understated by $2,260
|
b.
|
$6,500 credit to Cash is posted twice as two credits to
Cash.
|
$6,500
|
Credit
|
Cash
|
Cash is understated by $6,500
|
c.
|
$10,900 debit to the Dividends account is debited to Common
Stock
|
$0
|
––
|
Common Stock
Dividends
|
Common Stock is understated by $10,900
Dividends is understated by $10,900
|
d.
|
$2,050 debit to Prepaid Insurance is posted as a debit
to Insurance Expense.
|
$0
|
––
|
Prepaid Insurance
Insurance Expense
|
Prepaid Insurance is understated by $2,050
Insurance
Expense is overstated by $2,050
|
e.
|
$38,000 debit to Machinery is posted as a debit to
Accounts Payable.
|
$0
|
––
|
Machinery
Accounts Payable
|
Machinery is understated by $38,000
Accounts Payable is understated by $38,000
|
f.
|
$5,850 credit to Services Revenue is posted as a $585
credit.
|
$5,265
|
Debit
|
Services Revenue
|
Services Revenue is understated by $5,265
|
g.
|
$1,390 debit to Store Supplies is not posted.
|
$1,390
|
Credit
|
Store Supplies
|
Store Supplies is understated by $1,390
|
Exercise 2-21 (15 minutes)
a. The debit column is correctly stated because
the erroneous debit (to Accounts Payable) is deducted from an account with a
(larger assumed) credit balance.
b. The
credit column is understated by $37,900 because Accounts Payable was debited —
it should have been credited.
c. The
Automobiles account balance is correctly stated.
d. The
Accounts Payable account balance is understated by $37,900. It should have been increased (credited) by
$18,950 but the posting error decreased (debited) it by $18,950.
e. The
credit column is $37,900 less than the debit column, or $162,100 in total
($200,000 - $37,900).
Exercise 2-22 (15 minutes)
a.
|
Co.
|
Liabilities
|
/
|
Assets
|
=
|
Debt
Ratio
|
|
Net
Income
|
/
|
Average
Assets
|
=
|
ROA
|
|||
|
1
|
$11,765
|
|
$ 90,500
|
|
0.13
|
|
$20,000
|
|
$100,000
|
|
0.200
|
|||
|
2
|
46,720
|
|
64,000
|
|
0.73
|
|
3,800
|
|
40,000
|
|
0.095
|
|||
|
3
|
26,650
|
|
32,500
|
|
0.82
|
|
650
|
|
50,000
|
|
0.013
|
|||
|
4
|
55,860
|
|
147,000
|
|
0.38
|
|
21,000
|
|
200,000
|
|
0.105
|
|||
|
5
|
31,280
|
|
92,000
|
|
0.34
|
|
7,520
|
|
40,000
|
|
0.188
|
|||
|
6
|
52,250
|
|
104,500
|
|
0.50
|
|
12,000
|
|
80,000
|
|
0.150
|
|||
b. Company
3 relies most heavily on creditor (nonowner) financing with 82% of its assets
financed by liabilities.
c. Company 1 relies least on
creditor (nonowner) financing at only 13%.
This implies that 87% of the assets are financed by equity (owners).
d. The companies with the highest debt ratios indicate the greatest
risk. The two companies with the highest
debt ratios are 2 and 3.
e. Company 1 yields the highest return on assets at 20%; followed by
Company 5 at 18.8%.
f. As an investor, one prefers high returns at low risk. Company 1 is the preferred investment since
it yields the lowest risk (debt ratio is 13%) and highest return on assets
(20%).
Exercise
2-23 (10 minutes)
BMW
Balance Sheet (in
Euro millions)
December 31, 2011
Assets Equity
and liabilities
Noncurrent assets........ €
9,826 Total
equity.......................... €
8,222
Current assets.............. 17,682 Noncurrent
liabilities........... 7,767
Current
liabilities...........
11,519
Total assets.................. €27,508 Total equity and liabilities... €27,508
Problem sET A
Problem 2-1A (90 minutes)
Part
1
a. Cash........................................................ 101 100,000
Office Equipment.................................... 163 5,000
Drafting
Equipment................................. 164 60,000
Common Stock................................ 307 165,000
Owner invested cash and
equipment for stock.
b. Land........................................................ 172 49,000
Cash................................................. 101 6,300
Notes Payable.................................. 250 42,700
Purchased land with cash
and notes payable.
c. Building.................................................. 170 55,000
Cash................................................. 101 55,000
Purchased building.
d. Prepaid Insurance................................... 108 3,000
Cash................................................. 101 3,000
Purchased 18-month
insurance policy.
e. Cash........................................................ 101 6,200
Engineering Fees Earned................. 402 6,200
Collected cash for
completed work.
f. Drafting Equipment................................. 164 20,000
Cash................................................. 101 9,500
Notes Payable.................................. 250 10,500
Purchased equipment with
cash and notes.
g. Accounts Receivable............................... 106 14,000
Engineering Fees Earned................. 402 14,000
Completed services for
client.
h. Office Equipment.................................... 163 1,150
Accounts Payable............................ 201 1,150
Purchased equipment on
credit.
Problem
2-1A (Part 1 Continued)
i.
Accounts Receivable............................... 106 22,000
Engineering Fees Earned................. 402 22,000
Billed client for completed
work.
j. Equipment Rental Expense..................... 602 1,333
Accounts Payable............................ 201 1,333
Incurred equipment rental
expense.
k. Cash........................................................ 101 7,000
Accounts Receivable....................... 106 7,000
Collected
cash on account.
l. Wages Expense....................................... 601 1,200
Cash................................................. 101 1,200
Paid
assistant’s wages.
m. Accounts Payable................................... 201 1,150
Cash................................................. 101 1,150
Paid
amount due on account.
n. Repairs Expense..................................... 604 925
Cash................................................. 101 925
Paid for repair of
equipment.
o. Dividends................................................ 319 9,480
Cash................................................. 101 9,480
Paid
cash dividends.
p. Wages Expense....................................... 601 1,200
Cash................................................. 101 1,200
Paid
assistant’s wages.
q. Advertising Expense............................... 603 2,500
Cash................................................. 101 2,500
Paid for advertising
expense.
Problem 2-1A (Continued)
Part 2
Cash No. 101
|
|
Accounts Payable No. 201
|
||||||||
Date
|
PR
|
Debit
|
Credit
|
Balance
|
|
Date
|
PR
|
Debit
|
Credit
|
Balance
|
(a)
|
|
100,000
|
|
100,000
|
|
(h)
|
|
|
1,150
|
1,150
|
(b)
|
|
|
6,300
|
93,700
|
|
(j)
|
|
|
1,333
|
2,483
|
(c)
|
|
|
55,000
|
38,700
|
|
(m)
|
|
1,150
|
|
1,333
|
(d)
|
|
|
3,000
|
35,700
|
|
|
|
|
|
|
(e)
|
|
6,200
|
|
41,900
|
|
Notes Payable No. 250
|
||||
(f)
|
|
|
9,500
|
32,400
|
|
Date
|
PR
|
Debit
|
Credit
|
Balance
|
(k)
|
|
7,000
|
|
39,400
|
|
(b)
|
|
|
42,700
|
42,700
|
(l)
|
|
|
1,200
|
38,200
|
|
(f)
|
|
|
10,500
|
53,200
|
(m)
|
|
|
1,150
|
37,050
|
|
|
|
|
|
|
(n)
|
|
|
925
|
36,125
|
|
|
|
|
|
|
(o)
|
|
|
9,480
|
26,645
|
|
Common Stock No. 307
|
||||
(p)
|
|
|
1,200
|
25,445
|
|
Date
|
PR
|
Debit
|
Credit
|
Balance
|
(q)
|
|
|
2,500
|
22,945
|
|
(a)
|
|
|
165,000
|
165,000
|
|
|
|
|
|
|
|
|
|
|
|
Accounts
Receivable No.
106
|
|
Dividends No. 319
|
||||||||
Date
|
PR
|
Debit
|
Credit
|
Balance
|
|
Date
|
PR
|
Debit
|
Credit
|
Balance
|
(g)
|
|
14,000
|
|
14,000
|
|
(o)
|
|
9,480
|
|
9,480
|
(i)
|
|
22,000
|
|
36,000
|
|
|
|
|
|
|
(k)
|
|
|
7,000
|
29,000
|
|
Engineering Fees Earned No. 402
|
||||
|
|
|
|
|
|
Date
|
PR
|
Debit
|
Credit
|
Balance
|
Prepaid
Insurance No. 108
|
|
(e)
|
|
|
6,200
|
6,200
|
||||
Date
|
PR
|
Debit
|
Credit
|
Balance
|
|
(g)
|
|
|
14,000
|
20,200
|
(d)
|
|
3,000
|
|
3,000
|
|
(i)
|
|
|
22,000
|
42,200
|
|
|
|
|
|
|
|
|
|
|
|
Office Equipment No. 163
|
|
Wages Expense No. 601
|
||||||||
Date
|
PR
|
Debit
|
Credit
|
Balance
|
|
Date
|
PR
|
Debit
|
Credit
|
Balance
|
(a)
|
|
5,000
|
|
5,000
|
|
(l)
|
|
1,200
|
|
1,200
|
(h)
|
|
1,150
|
|
6,150
|
|
(p)
|
|
1,200
|
|
2,400
|
|
|
|
|
|
|
|
|
|
|
|
Drafting Equipment No. 164
|
|
Equipment Rental Expense No. 602
|
||||||||
Date
|
PR
|
Debit
|
Credit
|
Balance
|
|
Date
|
PR
|
Debit
|
Credit
|
Balance
|
(a)
|
|
60,000
|
|
60,000
|
|
(j)
|
|
1,333
|
|
1,333
|
(f)
|
|
20,000
|
|
80,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Building No. 170
|
|
Advertising Expense No. 603
|
||||||||
Date
|
PR
|
Debit
|
Credit
|
Balance
|
|
Date
|
PR
|
Debit
|
Credit
|
Balance
|
(c)
|
|
55,000
|
|
55,000
|
|
(q)
|
|
2,500
|
|
2,500
|
|
|
|
|
|
|
|
|
|
|
|
Land No. 172
|
|
Repairs Expense No. 604
|
||||||||
Date
|
PR
|
Debit
|
Credit
|
Balance
|
|
Date
|
PR
|
Debit
|
Credit
|
Balance
|
(b)
|
|
49,000
|
|
49,000
|
|
(n)
|
|
925
|
|
925
|
Problem
2-1A (Concluded)
Part 3
Aracel
Engineering
Trial
Balance
June
30
Debit Credit
Cash.......................................................... $
22,945
Accounts receivable.................................. 29,000
Prepaid insurance..................................... 3,000
Office equipment....................................... 6,150
Drafting equipment................................... 80,000
Building..................................................... 55,000
Land.......................................................... 49,000
Accounts payable...................................... $ 1,333
Notes payable............................................ 53,200
Common stock.......................................... 165,000
Dividends.................................................. 9,480
Engineering fees
earned............................ 42,200
Wages expense.......................................... 2,400
Equipment rental
expense......................... 1,333
Advertising expense.................................. 2,500
Repairs expense........................................
925
Totals........................................................ $261,733 $261,733
Problem
2-2A (90 minutes)
Part
1
Mar. 1 Cash........................................................ 101 150,000
Office Equipment.................................... 163 22,000
Common Stock................................ 307 172,000
Owner invested cash and
equipment for stock.
2 Prepaid
Rent........................................... 131 6,000
Cash................................................. 101 6,000
Prepaid six months’ rent.
3 Office
Equipment.................................... 163 3,000
Office Supplies....................................... 124 1,200
Accounts Payable............................ 201 4,200
Purchased equipment and
supplies on credit.
6 Cash........................................................ 101 4,000
Services Revenue............................ 403 4,000
Received cash for services.
9 Accounts
Receivable............................... 106 7,500
Services Revenue............................ 403 7,500
Billed client for completed
work.
12 Accounts
Payable................................... 201 4,200
Cash................................................. 101 4,200
Paid balance due on
account.
19 Prepaid
Insurance................................... 128 5,000
Cash................................................. 101 5,000
Paid premium for insurance.
22 Cash........................................................ 101 3,500
Accounts Receivable....................... 106 3,500
Collected part of amount
owed by client.
25 Accounts
Receivable............................... 106 3,820
Services Revenue............................ 403 3,820
Billed client for completed
work.
29 Dividends................................................ 319 5,100
Cash................................................. 101 5,100
Paid cash dividends.
30 Office
Supplies....................................... 124 600
Accounts Payable............................ 201 600
Purchased
supplies on account.
31 Utilities
Expense..................................... 690 500
Cash................................................. 101 500
Paid monthly utility bill.
Problem 2-2A (Continued)
Part 2
Cash
|
Acct. No. 101
|
||||||
Date
|
|
Explanation
|
PR
|
Debit
|
Credit
|
Balance
|
|
Mar.
|
1
|
|
G1
|
150,000
|
|
150,000
|
|
|
2
|
|
G1
|
|
6,000
|
144,000
|
|
|
6
|
|
G1
|
4,000
|
|
148,000
|
|
|
12
|
|
G1
|
|
4,200
|
143,800
|
|
|
19
|
|
G1
|
|
5,000
|
138,800
|
|
|
22
|
|
G1
|
3,500
|
|
142,300
|
|
|
29
|
|
G1
|
|
5,100
|
137,200
|
|
|
31
|
|
G1
|
|
500
|
136,700
|
|
|
|
|
|
|
|
|
|
Accounts
Receivable
|
Acct. No. 106
|
||||||
Date
|
|
Explanation
|
PR
|
Debit
|
Credit
|
Balance
|
|
Mar.
|
9
|
|
G1
|
7,500
|
|
7,500
|
|
|
22
|
|
G1
|
|
3,500
|
4,000
|
|
|
25
|
|
G1
|
3,820
|
|
7,820
|
|
|
|
|
|
|
|
|
|
Office Supplies
|
Acct. No. 124
|
||||||
Date
|
|
Explanation
|
PR
|
Debit
|
Credit
|
Balance
|
|
Mar.
|
3
|
|
G1
|
1,200
|
|
1,200
|
|
|
30
|
|
G1
|
600
|
|
1,800
|
|
|
|
|
|
|
|
|
|
Prepaid
Insurance
|
Acct. No. 128
|
||||||
Date
|
|
Explanation
|
PR
|
Debit
|
Credit
|
Balance
|
|
Mar.
|
19
|
|
G1
|
5,000
|
|
5,000
|
|
|
|
|
|
|
|
|
|
Prepaid Rent
|
Acct. No. 131
|
||||||
Date
|
|
Explanation
|
PR
|
Debit
|
Credit
|
Balance
|
|
Mar.
|
2
|
|
G1
|
6,000
|
|
6,000
|
|
|
|
|
|
|
|
|
|
Office Equipment
|
Acct. No. 163
|
||||||
Date
|
|
Explanation
|
PR
|
Debit
|
Credit
|
Balance
|
|
Mar.
|
1
|
|
G1
|
22,000
|
|
22,000
|
|
|
3
|
|
G1
|
3,000
|
|
25,000
|
|
|
|
|
|
|
|
|
|
Problem
2-2A (Continued)
Part
2 (Continued)
Accounts Payable
|
Acct. No. 201
|
|||||
Date
|
|
Explanation
|
PR
|
Debit
|
Credit
|
Balance
|
Mar.
|
3
|
|
G1
|
|
4,200
|
4,200
|
|
12
|
|
G1
|
4,200
|
|
0
|
|
30
|
|
G1
|
|
600
|
600
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock
|
Acct. No. 307
|
|||||
Date
|
|
Explanation
|
PR
|
Debit
|
Credit
|
Balance
|
Mar.
|
1
|
|
G1
|
|
172,000
|
172,000
|
|
|
|
|
|
|
|
Dividends
|
Acct. No. 319
|
|||||
Date
|
|
Explanation
|
PR
|
Debit
|
Credit
|
Balance
|
Mar.
|
29
|
|
G1
|
5,100
|
|
5,100
|
|
|
|
|
|
|
|
Services Revenue
|
Acct. No. 403
|
|||||
Date
|
|
Explanation
|
PR
|
Debit
|
Credit
|
Balance
|
Mar.
|
6
|
|
G1
|
|
4,000
|
4,000
|
|
9
|
|
G1
|
|
7,500
|
11,500
|
|
25
|
|
G1
|
|
3,820
|
15,320
|
|
|
|
|
|
|
|
Utilities Expense
|
Acct. No. 690
|
|||||
Date
|
|
Explanation
|
PR
|
Debit
|
Credit
|
Balance
|
Mar.
|
31
|
|
G1
|
500
|
|
500
|
Problem
2-2A (Concluded)
Part
3
Venture
Consultants
Trial
Balance
March
31
Debit Credit
Cash.................................................................... $136,700
Accounts receivable............................................ 7,820
Office supplies.................................................... 1,800
Prepaid insurance............................................... 5,000
Prepaid rent........................................................ 6,000
Office equipment................................................ 25,000
Accounts payable................................................ $ 600
Common stock.................................................... 172,000
Dividends............................................................ 5,100
Services revenue................................................. 15,320
Utilities expense................................................. 500
Totals.................................................................. $187,920 $187,920
No comments:
Post a Comment